204 W Avenue ACimarronKS67835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cimarron at 204 W Avenue A, Cimarron, KS, 67835 priced at $125,000 converts $1,246/mo rent into $414/mo cash flow after a $612/mo obligation. Total monthly income equals $1,246/mo, and annual cash flow totals $4,970/yr on $41,438 invested. Return on cash invested prints 31.9% in year one, and rental yield reads 11.96% against a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,535 by year five. Five-year ROI reaches 167.89% and total cumulative return in cash sums $69,569. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,246/mo property income covering a $612/mo payment, not borrower’s personal income.
Single Family
Built in 1920
6,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67835, Cimarron, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,206 (100%) |
| Owner Occupied HU | 801 (66.4%) |
| Renter Occupied HU | 271 (22.5%) |
| Vacant Housing Units | 134 (11.1%) |
| Median Home Value | $205,864 |
| Average Home Value | $236,529 |
Housing Distribution
Address Breakdown
Residential
251
Single Family
251
Multi-Family
0
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices