204 W 800 SWillardUT84340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willard at 204 W 800 S, Willard, UT, 84340 generates $3,035/mo in rent and, after a $2,477/mo payment, leaves $69/mo in cash flow. Total monthly income is $3,035/mo, and annual cash flow is $826/yr on $166,491 invested. Return on cash invested sits at 20.56% in year one, and rental yield is 7.2% on a $506,051 entry. Equity gained on principal adds $3,265/yr, while 5% annual appreciation builds toward $139,813 over five years. Five-year ROI reaches 105.84% and total cumulative return in cash sums $176,220. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,035/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84340, Willard, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,357 (100%) |
| Owner Occupied HU | 1,167 (86.0%) |
| Renter Occupied HU | 159 (11.7%) |
| Vacant Housing Units | 31 ( 2.3%) |
| Median Home Value | $498,643 |
| Average Home Value | $520,257 |
Housing Distribution
Address Breakdown
Residential
1,200
Single Family
1,200
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
