204 W 35th StWilmingtonDE19802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilmington at 204 W 35th St, Wilmington, DE, 19802 uses $86,190 cash to close to unlock $2,102/yr annual cash flow and $175/mo monthly cash flow. Total monthly income runs $1,680/mo, and a $1,273/mo payment keeps the spread at $175/mo. Purchase price stands at $260,000, and rental yield measures 7.75% with $1,680/mo rent. Return on cash invested shows 22.35% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 115.45% and total cumulative return in cash records $99,509. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,680/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Multi Family
Built in 1935
1,307 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19802, Wilmington, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,669 (100%) |
| Owner Occupied HU | 6,054 (51.9%) |
| Renter Occupied HU | 4,500 (38.6%) |
| Vacant Housing Units | 1,115 ( 9.6%) |
| Median Home Value | $215,287 |
| Average Home Value | $307,286 |
Housing Distribution
Address Breakdown
Residential
10,689
Single Family
8,790
Multi-Family
1,899
Businesses
545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marc Pollak • Empower Real Estate, LLC
Mls Name: Bright MLS
Mls ID: #DENC2090444