204 Virginia RdBaileyCO80421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bailey at 204 Virginia Rd, Bailey, CO, 80421 at $545,000 posts ROI 21.35% with $193/mo cash flow from $3,420/mo rent. Total monthly income equals $3,420/mo, and annual cash flow records $2,320/yr on $179,305 to close. Return on cash invested measures 21.35% and rental yield reads 7.53% at the current $545,000. Equity gained on principal adds $3,517/yr, and 5% annual appreciation supports $150,573 by year five. Five-year ROI prints 110.23% and total cumulative return in cash totals $197,640.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,420/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2017
8,494 sqft lot
$N/A/sqft
$50 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Gallucci • Compass-Denver
Mls Name: IRES
Mls Provider:
Mls ID: #1031905
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.