204 Timberlane RdNorth DartmouthMA02747
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play204 Timberlane Rd, North Dartmouth, MA, 02747 in North Dartmouth is priced for appreciation, not yield. Rental yield 3.37%. At $769,900 with a 3.37% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $212,709 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.62) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $119,063.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.4% | 6.5% |
| Monthly Cash Flow | $(2,693) | $250 |
City averages based on North Dartmouth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,160 |
| Total Monthly Debt Service | $4,546 |
| DSCR Ratio | 0.48x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02747, North Dartmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,677 (100%) |
| Owner Occupied HU | 5,771 (75.2%) |
| Renter Occupied HU | 1,553 (20.2%) |
| Vacant Housing Units | 353 ( 4.6%) |
| Median Home Value | $549,781 |
| Average Home Value | $583,147 |
Housing Distribution
Address Breakdown
Residential
7,324
Single Family
6,827
Multi-Family
497
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02747, North Dartmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,677 (100%) |
| Owner Occupied HU | 5,771 (75.2%) |
| Renter Occupied HU | 1,553 (20.2%) |
| Vacant Housing Units | 353 ( 4.6%) |
| Median Home Value | $549,781 |
| Average Home Value | $583,147 |
Housing Distribution
Address Breakdown
Residential
7,324
Single Family
6,827
Multi-Family
497
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew Medeiros • Millennium Realty Firm, LLC
Mls Name: MLS PIN
Mls ID: #73439785