204 Somerset Dr, Monroe, LA, 71203 | $265/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1450 sft

1510 Shannon St, Monroe, LA, 71201

5 Bed
3 Bath
2240 sft

2266 Ruggs Bluff Rd, Downsville, LA, 71234

2 Bed
2 Bath
1254 sft

482 Walker Rd, Monroe, LA, 71203

3 Bed
1 Bath
1149 sft

513 Nichols Dr, West Monroe, LA, 71291

Nearby investment properties with comparable prices

3 Bed
1 Bath
1149 sft

513 Nichols Dr, West Monroe, LA, 71291

3 Bed
2 Bath
1487 sft

605 Joseph St, Monroe, LA, 71201

3 Bed
1 Bath
1305 sft

110 Parkdale Dr, West Monroe, LA, 71291

3 Bed
2 Bath
1750 sft

13 Conner Rd, Rayville, LA, 71269

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Monroe at 204 Somerset Dr, Monroe, LA, 71203 priced at $184,000 pairs $1,405/mo rent with $265/mo cash flow after a $901/mo payment. Total monthly income equals $1,405/mo, and annual cash flow comes to $3,178/yr on $60,996 invested. Return on cash invested is 25.12% in year one, and rental yield stands at 9.16% on a $184,000 basis. Equity gained on principal adds $1,187/yr, and 5% annual appreciation accumulates to $50,836 by year five. Five-year ROI measures 130.79% and total cumulative return in cash reaches $79,777. For financing, Ziffy Mortgage’s DSCR program evaluates $1,405/mo property income against a $901/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1970

0.29 Acres lot

$N/A/sqft

No HOA