204 Shenandoah Ave, Winchester, VA, 22601 | $355/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

204 Shenandoah Ave, Winchester, VA, 22601 | $355/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1208 sft

62 Doral Dr, Maurertown, VA, 22644

3 Bed
2 Bath
1332 sft

727 Pheasant Dr, Winchester, VA, 22602

3 Bed
1 Bath
1254 sft

759 E King St, Strasburg, VA, 22657

3 Bed
2 Bath
1368 sft

2112 Harvest Dr, Winchester, VA, 22601

Nearby investment properties with comparable prices

3 Bed
1 Bath
1300 sft

378 Saumsville Rd, Woodstock, VA, 22664

3 Bed
3 Bath
2088 sft

8922 Carpers Pike, Yellow Spring, WV, 26865

2 Bed
1 Bath
992 sft

134 Ay View Dr, Front Royal, VA, 22630

3 Bed
2 Bath
1560 sft

440 E Queen St, Strasburg, VA, 22657

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Winchester at 204 Shenandoah Ave, Winchester, VA, 22601 offers a 8.78% rental yield on a $265,000 purchase with $1,939/mo rent. Total monthly income registers $1,939/mo, and a $1,297/mo payment leaves $355/mo available for distribution. Annual cash flow reaches $4,259/yr on $87,848 to close, and return on cash invested stands at 24.76% in year one. Equity gained on principal adds $1,710/yr while 5% annual appreciation supports $73,215 over five years. Portfolio math shows five-year ROI at 128.56% and total cumulative return in cash at $112,935. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,939/mo property income against a $1,297/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1954

N/A lot

$N/A/sqft

No HOA

More details about the property

Great opportunity to own this 2-bed, 1-bath Winchester City charmer that sits just minutes from Shenandoah University and the Old Town walking mall. Main level living with a bright comfortable living area, an eat-in kitchen home that includes a bonus room providing flexible space for an office, playroom, fitness area, or guest room, central air and the convenience of an in-home washer & dryer Outdoors, the large, fenced in backyard is ready for pets, play, or gardens, and the storage shed keeps tools and gear organized. Whether youre seeking a first home, downsizing, or investing near campus, this location delivers everyday convenience, and a welcoming neighborhood feel! close to shopping, coffee, and commuter routes! Schedule your showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22601, Winchester, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,288 (100%)
Owner Occupied HU	5,703 (42.9%)
Renter Occupied HU	6,603 (49.7%)
Vacant Housing Units	982 ( 7.4%)
Median Home Value	$398,559
Average Home Value	$439,296