204 S Prado RdEl PasoTX79907
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Paso at 204 S Prado Rd, El Paso, TX, 79907 listed at $121,000 pairs $1,268/mo rent with a $592/mo payment to leave $408/mo cash flow. Total monthly income runs $1,268/mo, and annual cash flow reaches $4,893/yr on $40,112 cash to close. Return on cash invested measures 32.11% in year one, and rental yield registers 12.58% at a $121,000 basis. Equity gained on principal adds $781/yr, and annual property appreciation at 5% supports $33,430 by year five. Five-year ROI tracks 169.47% and total cumulative return in cash totals $67,977. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,268/mo property income relative to a $592/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Multi Family
Built in 1983
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79907, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,362 (100%) |
| Owner Occupied HU | 11,172 (57.7%) |
| Renter Occupied HU | 7,110 (36.7%) |
| Vacant Housing Units | 1,080 ( 5.6%) |
| Median Home Value | $147,579 |
| Average Home Value | $201,704 |
Housing Distribution
Address Breakdown
Residential
18,296
Single Family
17,120
Multi-Family
1,176
Businesses
1,097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patti Musshorn • Majestic, REALTORS
Mls Name: GEPAR
Mls Provider:
Mls ID: #921150
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers. Listing data is deemed reliable but not guaranteed. Copyright 2025 the Greater El Paso Association of REALTORS, MLS Inc. All rights reserved.