Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kennedale at 204 S New Hope Rd, Kennedale, TX, 76060 earns $286/mo cash flow from $3,166/mo rent with a $1,982/mo payment. Total monthly income totals $3,166/mo, and annual cash flow totals $3,435/yr on $134,258 capital. ROI tracks 22.47% on current figures, and rental yield reads 9.38% at a $405,000 purchase. Equity gained on principal adds $2,613/yr, and 5% annual appreciation supports $111,894 over five years. Five-year ROI reaches 117.79% and total cumulative return in cash sums $158,138. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,166/mo property income instead of your personal income.
Single Family
Built in 1985
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76060, Kennedale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,619 (100%) |
| Owner Occupied HU | 2,388 (66.0%) |
| Renter Occupied HU | 1,087 (30.0%) |
| Vacant Housing Units | 144 ( 4.0%) |
| Median Home Value | $420,911 |
| Average Home Value | $450,866 |
Residential
3,577
Single Family
3,195
Multi-Family
382
Businesses
532
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $405,000 |
| 2025-01-06 | Price change | $415,000 |
| 2024-11-14 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5576.81 | -0.90% | $240,000 | N/A |
| 2023-02-12 | $5627.67 | 12.33% | $240,000 | 20.30% |
| 2022-02-12 | $5009.80 | 12.74% | $199,499 | 18.83% |
Listed by: Nancy Granby • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20781190
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
