204 S 7thBasinWY82410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Basin at 204 S 7th, Basin, WY, 82410 offers $1,560/mo rent that, after a $1,197/mo payment, leaves $169/mo cash flow. Total monthly income is $1,560/mo, and annual cash flow is $2,033/yr on $81,052 cash. Return on cash invested measures 22.42% in year one, and rental yield stands at 7.66% at a $244,500 entry. Equity gained on principal adds $1,578/yr while 5% annual appreciation compounds into $67,551 by year five. Five-year ROI records 115.67% and total cumulative return in cash reaches $93,755. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,560/mo property income versus a $1,197/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1906
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82410, Basin, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 811 (100%) |
| Owner Occupied HU | 516 (63.6%) |
| Renter Occupied HU | 198 (24.4%) |
| Vacant Housing Units | 97 (12.0%) |
| Median Home Value | $202,500 |
| Average Home Value | $253,014 |
Housing Distribution
Address Breakdown
Residential
245
Single Family
245
Multi-Family
0
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alison Taylor-Sheesley • McGarvin & Taylor Real Estate
Mls Name: NWBOR
Mls ID: #10031042
Disclaimer: The data relating to real estate on this web site comes in part from the Broker Internet Data Exchange Program of the Northwest Wyoming Board of REALTORS®. All information is deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change, or withdrawal. Neither listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, or misprints, and shall be held totally harmless from any damages arising from reliance upon this data. Copyright 2025 Multiple Listing Service of Northwest Wyoming Board of REALTORS®, Inc.