204 Russell StFort WorthTX76108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 204 Russell St, Fort Worth, TX, 76108 at $1,524,900 posts ROI -0.84% with from $2,110/mo rent. Total monthly income equals $2,110/mo. Return on cash invested measures -0.84% and rental yield reads 1.66% at the current $1,524,900. Equity gained on principal adds $9,840/yr, and 5% annual appreciation supports $421,302 by year five. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,110/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
2.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Housing Distribution
Address Breakdown
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathan Lopez • NextHome Integrity Group
Mls Name: NTREIS
Mls ID: #21150567