204 Royal Pines DrTrinityNC27370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trinity at 204 Royal Pines Dr, Trinity, NC, 27370 with 5% annual appreciation on a $443,635 basis while $2,794/mo rent supports operations. Total monthly income totals $2,794/mo and a $2,171/mo payment preserves $91/mo for cash returns. Annual cash flow comes to $1,088/yr on $147,065 deployed, and return on cash invested reaches 20.65% in year one. Equity gained on principal adds $2,863/yr, and five-year appreciation sums $122,568 alongside rental yield of 7.56%. Five-year ROI measures 106.69% and total cumulative return in cash totals $156,899.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,794/mo property income versus a $2,171/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27370, Trinity, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,676 (100%) |
| Owner Occupied HU | 5,336 (79.9%) |
| Renter Occupied HU | 951 (14.2%) |
| Vacant Housing Units | 389 ( 5.8%) |
| Median Home Value | $225,849 |
| Average Home Value | $244,933 |
Housing Distribution
Address Breakdown
Residential
6,606
Single Family
6,514
Multi-Family
92
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Keystone Homes
Mls Name: Keystone Homes NC
Mls Provider:
Mls ID: #N/A