204 River DrHadleyMA01035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hadley at 204 River Dr, Hadley, MA, 01035 priced at $380,800 pairs $3,676/mo rent with $1,276/mo cash flow after a $1,864/mo payment. Total monthly income equals $3,676/mo, and annual cash flow comes to $15,309/yr on $126,235 invested. Return on cash invested is 32.04% in year one, and rental yield stands at 11.58% on a $380,800 basis. Equity gained on principal adds $2,457/yr, and 5% annual appreciation accumulates to $105,208 by year five. Five-year ROI measures 168.03% and total cumulative return in cash reaches $212,112. For financing, Ziffy Mortgage’s DSCR program evaluates $3,676/mo property income against a $1,864/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1925
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01035, Hadley, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,397 (100%) |
| Owner Occupied HU | 1,569 (65.5%) |
| Renter Occupied HU | 703 (29.3%) |
| Vacant Housing Units | 125 ( 5.2%) |
| Median Home Value | $542,370 |
| Average Home Value | $566,437 |
Housing Distribution
Address Breakdown
Residential
2,208
Single Family
2,024
Multi-Family
184
Businesses
464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A