204 Pinecrest RdMadisonNC27025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 204 Pinecrest Rd, Madison, NC, 27025 uses $59,637 cash to close to unlock $829/yr annual cash flow and $69/mo monthly cash flow. Total monthly income runs $1,166/mo, and a $881/mo payment keeps the spread at $69/mo. Purchase price stands at $179,900, and rental yield measures 7.78% with $1,166/mo rent. Return on cash invested shows 21.3% in year one, and 5% annual appreciation builds toward $49,703 over five years. Five-year ROI reaches 110.26% and total cumulative return in cash records $65,757. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,166/mo property income covering a $881/mo payment rather than investor’s personal income.
Single Family
Built in 1966
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27025, Madison, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,249 (100%) |
| Owner Occupied HU | 3,642 (69.4%) |
| Renter Occupied HU | 1,063 (20.3%) |
| Vacant Housing Units | 544 (10.4%) |
| Median Home Value | $191,822 |
| Average Home Value | $234,616 |
Housing Distribution
Address Breakdown
Residential
4,874
Single Family
4,849
Multi-Family
25
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James M. Artzner • House Finders, Inc
Mls Name: Triad MLS
Mls ID: #1193060