204 Pine CtLindsborgKS67456
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Lindsborg rental at 204 Pine Ct, Lindsborg, KS, 67456 sits in the solid-income band: 9.71% gross yield, $1,982/mo rent, $352/mo net after the $1,102/mo debt service, DSCR 1.80. Entry price of $245,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $67,689 and $2,256/yr in principal reduction bring total cumulative return to $116,056.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.7% | 6.5% |
| Monthly Cash Flow | $352 | $450 |
City averages based on Lindsborg market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,982 |
| Total Monthly Debt Service | $1,532 |
| DSCR Ratio | 1.29x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1962
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67456, Lindsborg, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,954 (100%) |
| Owner Occupied HU | 1,330 (68.1%) |
| Renter Occupied HU | 448 (22.9%) |
| Vacant Housing Units | 176 ( 9.0%) |
| Median Home Value | $201,747 |
| Average Home Value | $223,299 |
Housing Distribution
Address Breakdown
Residential
1,855
Single Family
1,817
Multi-Family
38
Businesses
187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1962
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67456, Lindsborg, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,954 (100%) |
| Owner Occupied HU | 1,330 (68.1%) |
| Renter Occupied HU | 448 (22.9%) |
| Vacant Housing Units | 176 ( 9.0%) |
| Median Home Value | $201,747 |
| Average Home Value | $223,299 |
Housing Distribution
Address Breakdown
Residential
1,855
Single Family
1,817
Multi-Family
38
Businesses
187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Dautel • Sheets - Adams, Realtors
Mls Name: Mid Kansas MLS & Prairie Land Realtors
Mls ID: #53206
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.