204 Patio DrColumbiaSC29212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 204 Patio Dr, Columbia, SC, 29212 uses $97,793 cash to close to unlock $3,560/yr annual cash flow and $297/mo monthly cash flow. Total monthly income runs $2,087/mo, and a $1,444/mo payment keeps the spread at $297/mo. Purchase price stands at $295,000, and rental yield measures 8.49% with $2,087/mo rent. Return on cash invested shows 23.55% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 122.22% and total cumulative return in cash records $119,522. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,087/mo property income covering a $1,444/mo payment rather than investor’s personal income.
Single Family
Built in 1985
5,009 sqft lot
$N/A/sqft
$410 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29212, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,392 (100%) |
| Owner Occupied HU | 9,755 (67.8%) |
| Renter Occupied HU | 3,792 (26.3%) |
| Vacant Housing Units | 845 ( 5.9%) |
| Median Home Value | $261,900 |
| Average Home Value | $331,148 |
Housing Distribution
Address Breakdown
Residential
13,858
Single Family
11,610
Multi-Family
2,248
Businesses
828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise P Johnson-Wilson • Coldwell Banker Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #606987
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC