








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Pflugerville at 204 Parable Cv, Pflugerville, TX, 78660 priced at $323,000 pairs $2,520/mo rent with $223/mo cash flow after a $1,581/mo payment. Total monthly income equals $2,520/mo, and annual cash flow comes to $2,676/yr on $107,075 invested. Return on cash invested is 22.41% in year one, and rental yield stands at 9.36% on a $323,000 basis. Equity gained on principal adds $2,084/yr, and 5% annual appreciation accumulates to $89,239 by year five. Five-year ROI measures 117.49% and total cumulative return in cash reaches $125,805. For financing, Ziffy Mortgage’s DSCR program evaluates $2,520/mo property income against a $1,581/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2015
2,635 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78660, Pflugerville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,168 (100%) |
| Owner Occupied HU | 31,373 (61.3%) |
| Renter Occupied HU | 16,564 (32.4%) |
| Vacant Housing Units | 3,231 ( 6.3%) |
| Median Home Value | $443,355 |
| Average Home Value | $566,194 |
Residential
48,462
Single Family
38,184
Multi-Family
10,278
Businesses
1,536
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Denise DeJardo • Compass RE Texas, LLC
Mls Name: Unlock MLS
Mls ID: #4366553