204 NE Shadowhawk LaneBremertonWA98311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bremerton at 204 NE Shadowhawk Lane, Bremerton, WA, 98311 listed at $580,950 pairs $5,400/mo rent with a $2,843/mo payment to leave $1,908/mo cash flow. Total monthly income runs $5,400/mo, and annual cash flow reaches $22,899/yr on $191,133 cash to close. Return on cash invested measures 32.04% in year one, and rental yield registers 11.15% at a $580,950 basis. Equity gained on principal adds $3,749/yr, and annual property appreciation at 5% supports $160,506 by year five. Five-year ROI tracks 167.65% and total cumulative return in cash totals $320,431. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,400/mo property income relative to a $2,843/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98311, Bremerton, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,128 (100%) |
| Owner Occupied HU | 7,959 (71.5%) |
| Renter Occupied HU | 2,689 (24.2%) |
| Vacant Housing Units | 480 ( 4.3%) |
| Median Home Value | $514,299 |
| Average Home Value | $594,728 |
Housing Distribution
Address Breakdown
Residential
10,849
Single Family
9,737
Multi-Family
1,112
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina Moneypenny • John L. Scott, Inc.
Mls Name: NWMLS
Mls ID: #2437967