204 N Willow AveWest CovinaCA91790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Covina at 204 N Willow Ave, West Covina, CA, 91790 listed at $1,599,800 pairs $3,316/mo rent with a $7,830/mo payment. Total monthly income runs $3,316/mo. Return on cash invested measures 5.14% in year one, and rental yield registers 2.49% at a $1,599,800 basis. Equity gained on principal adds $10,323/yr, and annual property appreciation at 5% supports $441,995 by year five. Five-year ROI tracks 23.52% and total cumulative return in cash totals $121,896. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,316/mo property income relative to a $7,830/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
10,876 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91790, West Covina, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,495 (100%) |
| Owner Occupied HU | 8,554 (59.0%) |
| Renter Occupied HU | 5,346 (36.9%) |
| Vacant Housing Units | 595 ( 4.1%) |
| Median Home Value | $762,307 |
| Average Home Value | $824,076 |
Housing Distribution
Address Breakdown
Residential
13,674
Single Family
11,890
Multi-Family
1,784
Businesses
1,155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Gray • Keller Williams Beverly Hills
Mls Name: CLAW
Mls ID: #26642235