204 N Main St, Epping, ND, 58843 | $302/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1792 sft

514 13th Ave W, Williston, ND, 58801

3 Bed
3 Bath
1543 sft

2802 27th St W, Williston, ND, 58801

3 Bed
3 Bath
1422 sft

3919 37th St W, Williston, ND, 58801

2 Bed
1 Bath
864 sft

708 13th Ave W, Williston, ND, 58801

Nearby investment properties with comparable prices

2 Bed
2 Bath
1217 sft

402 8th St W, Williston, ND, 58801

2 Bed
3 Bath
1224 sft

3506 Long Branch Ave, Williston, ND, 58801

2 Bed
2 Bath
736 sft

806 2nd St W, Williston, ND, 58801

3 Bed
2 Bath
1964 sft

2216 N Main Ct, Williston, ND, 58801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Epping at 204 N Main St, Epping, ND, 58843 with 5% annual appreciation on a $275,000 basis while $1,976/mo rent supports operations. Total monthly income totals $1,976/mo and a $1,346/mo payment preserves $302/mo for cash returns. Annual cash flow comes to $3,627/yr on $91,163 deployed, and return on cash invested reaches 23.89% in year one. Equity gained on principal adds $1,775/yr, and five-year appreciation sums $75,977 alongside rental yield of 8.62%. Five-year ROI measures 124.09% and total cumulative return in cash totals $113,123.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,976/mo property income versus a $1,346/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 2012

10,454 sqft lot

$N/A/sqft

No HOA