204 Mongaup RoadHurleyvilleNY12747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hurleyville at 204 Mongaup Road, Hurleyville, NY, 12747 priced at $153,500 converts $1,228/mo rent into $203/mo cash flow after a $751/mo obligation. Total monthly income equals $1,228/mo, and annual cash flow totals $2,439/yr on $50,885 invested. Return on cash invested prints 24.7% in year one, and rental yield reads 9.6% against a $153,500 entry. Equity gained on principal adds $991/yr, while 5% annual appreciation compiles into $42,409 by year five. Five-year ROI reaches 129.26% and total cumulative return in cash sums $65,773. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,228/mo property income covering a $751/mo payment, not borrower’s personal income.
Manufactured
Built in 1965
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12747, Hurleyville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,768 (100%) |
| Owner Occupied HU | 587 (33.2%) |
| Renter Occupied HU | 488 (27.6%) |
| Vacant Housing Units | 693 (39.2%) |
| Median Home Value | $302,184 |
| Average Home Value | $289,672 |
Housing Distribution
Address Breakdown
Residential
634
Single Family
634
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fran Limjoon-Gager • R J Katz Realty
Mls Name: OneKey MLS
Mls ID: #951051