204 McCarthy Dr, Clayton, NC, 27527 | $356/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1516 sft

11242 Bissette Rd, Middlesex, NC, 27557

2 Bed
1 Bath
1085 sft

104 Oak Hollow Ct, Raleigh, NC, 27613

3 Bed
2 Bath
1212 sft

5320 Alonza Ln, Bailey, NC, 27807

3 Bed
3 Bath
1257 sft

3710 Pardue Woods Pl APT 103, Raleigh, NC, 27603

Nearby investment properties with comparable prices

3 Bed
3 Bath
1392 sft

3126 Binghampton Ln, Raleigh, NC, 27604

3 Bed
3 Bath
1562 sft

192 Holmes Corner Dr, Smithfield, NC, 27577

3 Bed
3 Bath
1562 sft

172 Holmes Corner Dr, Smithfield, NC, 27577

- Bed
2 Bath
750 sft

1310 Durlain Dr SUITE 103, Raleigh, NC, 27614

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Clayton at 204 McCarthy Dr, Clayton, NC, 27527 priced at $279,900 converts $2,062/mo rent into $356/mo cash flow after a $1,370/mo obligation. Total monthly income equals $2,062/mo, and annual cash flow totals $4,273/yr on $92,787 invested. Return on cash invested prints 24.51% in year one, and rental yield reads 8.84% against a $279,900 entry. Equity gained on principal adds $1,806/yr, while 5% annual appreciation compiles into $77,331 by year five. Five-year ROI reaches 127.45% and total cumulative return in cash sums $118,261. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,062/mo property income covering a $1,370/mo payment, not borrower’s personal income.

Single Family

Built in 2001

7,840 sqft lot

$N/A/sqft

No HOA