204 Maple StreetStephensGA30667
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stephens at 204 Maple Street, Stephens, GA, 30667 generates $2,176/mo in rent and, after a $1,224/mo payment, leaves $654/mo in cash flow. Total monthly income is $2,176/mo, and annual cash flow is $7,849/yr on $82,875 invested. Return on cash invested sits at 29.38% in year one, and rental yield is 10.44% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 153.55% and total cumulative return in cash sums $127,258. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,176/mo property income rather than buyer’s personal income.
Single Family
Built in 1991
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30667, Stephens, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 422 (100%) |
| Owner Occupied HU | 302 (71.6%) |
| Renter Occupied HU | 57 (13.5%) |
| Vacant Housing Units | 63 (14.9%) |
| Median Home Value | $214,286 |
| Average Home Value | $311,854 |
Housing Distribution
Address Breakdown
Residential
338
Single Family
338
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices