Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keyport at 204 Luppatatong Avenue, Keyport, NJ, 07735 listed at $380,000 pairs $3,113/mo rent with a $1,860/mo payment to leave $404/mo cash flow. Total monthly income runs $3,113/mo, and annual cash flow reaches $4,852/yr on $125,970 cash to close. Return on cash invested measures 23.76% in year one, and rental yield registers 9.83% at a $380,000 basis. Equity gained on principal adds $2,452/yr, and annual property appreciation at 5% supports $104,987 by year five. Five-year ROI tracks 124.74% and total cumulative return in cash totals $157,141. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,113/mo property income relative to a $1,860/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1927
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07735, Keyport, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,810 (100%) |
| Owner Occupied HU | 5,319 (68.1%) |
| Renter Occupied HU | 2,111 (27.0%) |
| Vacant Housing Units | 380 ( 4.9%) |
| Median Home Value | $448,685 |
| Average Home Value | $493,582 |
Residential
7,714
Single Family
7,173
Multi-Family
541
Businesses
579
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Sold | $380,000 |
| 2025-05-28 | Pending sale | $369,000 |
| 2025-05-17 | Listed for sale | $369,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-31 | $6303.15 | 3.15% | $304,500 | 9.53% |
| 2023-10-31 | $6110.44 | 5.65% | $278,000 | 15.07% |
| 2022-10-31 | $5783.90 | 6.19% | $241,600 | 11.96% |
Listed by: Christian Bolte • Coldwell Banker Realty
Mls Name: MoreMLS
Mls Provider:
Mls ID: #22514525
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
