204 Lake StLivingstonTN38570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Livingston at 204 Lake St, Livingston, TN, 38570 earns $162/mo cash flow from $1,649/mo rent with a $1,216/mo payment. Total monthly income totals $1,649/mo, and annual cash flow totals $1,941/yr on $82,378 capital. ROI tracks 22.26% on current figures, and rental yield reads 7.96% at a $248,500 purchase. Equity gained on principal adds $1,604/yr, and 5% annual appreciation supports $68,656 over five years. Five-year ROI reaches 115.2% and total cumulative return in cash sums $94,903. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,649/mo property income instead of your personal income.
Single Family
Built in 1961
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38570, Livingston, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,552 (100%) |
| Owner Occupied HU | 2,980 (65.5%) |
| Renter Occupied HU | 1,075 (23.6%) |
| Vacant Housing Units | 497 (10.9%) |
| Median Home Value | $243,421 |
| Average Home Value | $294,714 |
Housing Distribution
Address Breakdown
Residential
4,334
Single Family
4,293
Multi-Family
41
Businesses
539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara McWhorter • The Realty Firm - Byrdstown
Mls Name: UCMLS
Mls ID: #240746