204 Joyner StOmahaTX75571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Omaha at 204 Joyner St, Omaha, TX, 75571 priced at $129,000 converts $997/mo rent into $80/mo cash flow after a $631/mo obligation. Total monthly income equals $997/mo, and annual cash flow totals $961/yr on $42,764 invested. Return on cash invested prints 22.16% in year one, and rental yield reads 9.27% against a $129,000 entry. Equity gained on principal adds $832/yr, while 5% annual appreciation compiles into $35,640 by year five. Five-year ROI reaches 116.2% and total cumulative return in cash sums $49,693. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $997/mo property income covering a $631/mo payment, not borrower’s personal income.
Single Family
Built in 1978
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75571, Omaha, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,350 (100%) |
| Owner Occupied HU | 938 (69.5%) |
| Renter Occupied HU | 270 (20.0%) |
| Vacant Housing Units | 142 (10.5%) |
| Median Home Value | $152,957 |
| Average Home Value | $180,048 |
Housing Distribution
Address Breakdown
Residential
1,090
Single Family
1,090
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices