204 Hayworth Ct, Kingsland, GA, 31548 | $604/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

204 Hayworth Ct, Kingsland, GA, 31548 | $604/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1880 sft

35019 Mary Rd, Callahan, FL, 32011

4 Bed
2 Bath
1414 sft

117 Greentree Cir, Kingsland, GA, 31548

4 Bed
4 Bath
4260 sft

107 Ashton Ln, Kingsland, GA, 31548

3 Bed
2 Bath
1632 sft

76185 Deerwood Dr, Yulee, FL, 32097

Nearby investment properties with comparable prices

2 Bed
2 Bath
1120 sft

24929 CRAWFORD Road, Callahan, FL, 32011

4 Bed
2 Bath
1791 sft

54178 Bea Rd, Callahan, FL, 32011

3 Bed
2 Bath
1128 sft

45025 MAHONEY Street, Callahan, FL, 32011

5 Bed
3 Bath
2700 sft

54062 TROOPER Court, Callahan, FL, 32011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kingsland at 204 Hayworth Ct, Kingsland, GA, 31548 with 5% annual appreciation on a $314,900 basis while $2,520/mo rent supports operations. Total monthly income totals $2,520/mo and a $1,541/mo payment preserves $604/mo for cash returns. Annual cash flow comes to $7,245/yr on $104,389 deployed, and return on cash invested reaches 26.85% in year one. Equity gained on principal adds $2,032/yr, and five-year appreciation sums $87,001 alongside rental yield of 9.6%. Five-year ROI measures 139.92% and total cumulative return in cash totals $146,062.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,520/mo property income versus a $1,541/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2019

8,276 sqft lot

$N/A/sqft

No HOA

More details about the property

Discover the perfect blend of style and convenience with this fantastic 4-bedroom, 2-bath home that has been freshly painted and ready for a new owner. Nestled near popular restaurants and shopping destinations, this property offers an unbeatable location and incredible features. The expansive great room is perfect for entertaining or relaxing with family. The great room comes complete with bookshelves and a built-in dog crate. The kitchen comes equipped with sleek stainless-steel appliances as well as a wine cooler. This open kitchen is ready to handle all your culinary adventures with a deep pantry. This primary suite is conveniently located off the great room with custom shelving in the closet. The home comes fully ready for its new owners including the washing and dryer. Outdoor bliss incudes a large, fenced backyard with raised garden beds which also remains with the home. This home is an excellent opportunity to experience comfortable living in a prime location. Dont waitschedule your private tour today and make it yours!