204 Harriman Ave SAmeryWI54001
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 204 Harriman Ave S, Amery, WI, 54001 in Amery speaks for itself: 11.86% gross on a $184,900 price, generating $1,828/mo in rent and $587/mo in net income after the $831/mo debt service. DSCR 2.20, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $7,041 stacks alongside $51,084 in projected five-year appreciation and $1,703/yr in principal reduction. Projected total cumulative return: $108,392.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 6.2% |
| Monthly Cash Flow | $587 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,828 |
| Total Monthly Debt Service | $1,167 |
| DSCR Ratio | 1.57x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1930
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54001, Amery, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,373 (100%) |
| Owner Occupied HU | 2,841 (65.0%) |
| Renter Occupied HU | 686 (15.7%) |
| Vacant Housing Units | 846 (19.3%) |
| Median Home Value | $313,520 |
| Average Home Value | $332,145 |
Housing Distribution
Address Breakdown
Residential
3,760
Single Family
3,546
Multi-Family
214
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1930
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54001, Amery, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,373 (100%) |
| Owner Occupied HU | 2,841 (65.0%) |
| Renter Occupied HU | 686 (15.7%) |
| Vacant Housing Units | 846 (19.3%) |
| Median Home Value | $313,520 |
| Average Home Value | $332,145 |
Housing Distribution
Address Breakdown
Residential
3,760
Single Family
3,546
Multi-Family
214
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices