204 Harbourside Dr, Youngsville, LA, 70592 | $292/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1900 sft

314 N Domingue Ave, Lafayette, LA, 70506

Motivated Seller+ 1 more

3 Bed
2 Bath
1430 sft

113 Ocho Rios Ln, Scott, LA, 70583

4 Bed
3 Bath
2011 sft

Giorgio III A Plan, Hidden Haven, Lafayette, LA, 70507

3 Bed
2 Bath
1067 sft

Ryder II L Plan, Savannah Pointe, Lafayette, LA, 70507

Nearby investment properties with comparable prices

3 Bed
2 Bath
1825 sft

202 Mastermind Blvd, Youngsville, LA, 70592

3 Bed
2 Bath
1825 sft

104 Mastermind Blvd, Youngsville, LA, 70592

3 Bed
2 Bath
1704 sft

143 Gable Crest Dr, Lafayette, LA, 70508

3 Bed
2 Bath
2081 sft

124 Burberry Ln, Duson, LA, 70529

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Youngsville at 204 Harbourside Dr, Youngsville, LA, 70592 priced at $316,000 pairs $2,250/mo rent with $292/mo cash flow after a $1,547/mo payment. Total monthly income equals $2,250/mo, and annual cash flow comes to $3,506/yr on $104,754 invested. Return on cash invested is 23.26% in year one, and rental yield stands at 8.54% on a $316,000 basis. Equity gained on principal adds $2,039/yr, and 5% annual appreciation accumulates to $87,305 by year five. Five-year ROI measures 120.84% and total cumulative return in cash reaches $126,583. For financing, Ziffy Mortgage’s DSCR program evaluates $2,250/mo property income against a $1,547/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

5,227 sqft lot

$N/A/sqft

No HOA