204 Great North RdColumbiaSC29223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 204 Great North Rd, Columbia, SC, 29223 earns $220/mo cash flow from $1,701/mo rent with a $1,218/mo payment. Total monthly income totals $1,701/mo, and annual cash flow totals $2,635/yr on $82,510 capital. ROI tracks 23.1% on current figures, and rental yield reads 8.2% at a $248,900 purchase. Equity gained on principal adds $1,606/yr, and 5% annual appreciation supports $68,766 over five years. Five-year ROI reaches 119.68% and total cumulative return in cash sums $98,749. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,701/mo property income instead of your personal income.
Single Family
Built in 1984
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29223, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,326 (100%) |
| Owner Occupied HU | 13,839 (54.6%) |
| Renter Occupied HU | 9,663 (38.2%) |
| Vacant Housing Units | 1,824 ( 7.2%) |
| Median Home Value | $237,719 |
| Average Home Value | $279,017 |
Housing Distribution
Address Breakdown
Residential
23,768
Single Family
18,656
Multi-Family
5,112
Businesses
1,541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Lowe • Vylla Home, Inc.
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #602400
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC