204 Elmhurst COURT #16Williams BayWI53191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williams Bay at 204 Elmhurst COURT #16, Williams Bay, WI, 53191 earns $1,103/mo cash flow from $3,955/mo rent with a $2,080/mo payment. Total monthly income totals $3,955/mo, and annual cash flow totals $13,235/yr on $140,888 capital. ROI tracks 29.3% on current figures, and rental yield reads 11.17% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 153.89% and total cumulative return in cash sums $216,809. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,955/mo property income instead of your personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53191, Williams Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,342 (100%) |
| Owner Occupied HU | 1,099 (46.9%) |
| Renter Occupied HU | 282 (12.0%) |
| Vacant Housing Units | 961 (41.0%) |
| Median Home Value | $414,897 |
| Average Home Value | $494,099 |
Housing Distribution
Address Breakdown
Residential
1,735
Single Family
1,460
Multi-Family
275
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The O Team* • KW Lake + Luxury
Mls Name: WIREX MLS
Mls ID: #1947586