204 E Pecan StTom BeanTX75489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tom Bean at 204 E Pecan St, Tom Bean, TX, 75489 generates $2,906/mo in rent, after a $2,423/mo payment. Total monthly income is $2,906/mo. Return on cash invested sits at 15.42% in year one, and rental yield is 7.04% on a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 79.97% and total cumulative return in cash sums $131,218. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,906/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75489, Tom Bean, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 196 (100%) |
| Owner Occupied HU | 121 (61.7%) |
| Renter Occupied HU | 48 (24.5%) |
| Vacant Housing Units | 27 (13.8%) |
| Median Home Value | $284,722 |
| Average Home Value | $321,632 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bryan Blagg • Bryan Blagg Real Estate
Mls Name: NTREIS
Mls ID: #20599269
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.