204 E Main StTrotwoodOH45426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trotwood at 204 E Main St, Trotwood, OH, 45426 uses $48,034 cash to close to unlock $5,701/yr annual cash flow and $475/mo monthly cash flow. Total monthly income runs $1,428/mo, and a $709/mo payment keeps the spread at $475/mo. Purchase price stands at $144,900, and rental yield measures 11.83% with $1,428/mo rent. Return on cash invested shows 31.78% in year one, and 5% annual appreciation builds toward $40,033 over five years. Five-year ROI reaches 167.11% and total cumulative return in cash records $80,269. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,428/mo property income covering a $709/mo payment rather than investor’s personal income.
Single Family
Built in 1920
8,947 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45426, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,751 (100%) |
| Owner Occupied HU | 3,389 (43.7%) |
| Renter Occupied HU | 3,221 (41.6%) |
| Vacant Housing Units | 1,141 (14.7%) |
| Median Home Value | $146,094 |
| Average Home Value | $179,051 |
Housing Distribution
Address Breakdown
Residential
7,145
Single Family
5,843
Multi-Family
1,302
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices