204 E Campbell StMedical LakeWA99022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Medical Lake at 204 E Campbell St, Medical Lake, WA, 99022 priced at $349,999 pairs $2,652/mo rent with $548/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,652/mo, and annual cash flow comes to $6,578/yr on $116,025 invested. Return on cash invested is 25.58% in year one, and rental yield stands at 9.09% on a $349,999 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,698 by year five. Five-year ROI measures 133.04% and total cumulative return in cash reaches $154,358. For financing, Ziffy Mortgage’s DSCR program evaluates $2,652/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1942
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99022, Medical Lake, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,752 (100%) |
| Owner Occupied HU | 2,726 (72.7%) |
| Renter Occupied HU | 865 (23.1%) |
| Vacant Housing Units | 161 ( 4.3%) |
| Median Home Value | $479,719 |
| Average Home Value | $519,804 |
Housing Distribution
Address Breakdown
Residential
2,660
Single Family
2,504
Multi-Family
156
Businesses
104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nathan Hall • Amplify Real Estate Services
Mls Name: SMLS
Mls ID: #202610608