204 E 8th StAdrianMO64720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Adrian at 204 E 8th St, Adrian, MO, 64720 earns $484/mo cash flow from $2,446/mo rent with a $1,542/mo payment. Total monthly income totals $2,446/mo, and annual cash flow totals $5,808/yr on $104,423 capital. ROI tracks 25.47% on current figures, and rental yield reads 9.32% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 132.71% and total cumulative return in cash sums $138,581. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,446/mo property income instead of your personal income.
Single Family
Built in 1999
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64720, Adrian, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,491 (100%) |
| Owner Occupied HU | 1,032 (69.2%) |
| Renter Occupied HU | 317 (21.3%) |
| Vacant Housing Units | 142 ( 9.5%) |
| Median Home Value | $183,929 |
| Average Home Value | $219,128 |
Housing Distribution
Address Breakdown
Residential
1,493
Single Family
1,493
Multi-Family
0
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices