Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 204 Desperado Way, Weatherford, TX, 76085 priced at $769,900 pairs $1,620/mo rent with after a $3,768/mo payment. Total monthly income equals $1,620/mo. Return on cash invested is 1.8% in year one, and rental yield stands at 2.53% on a $769,900 basis. Equity gained on principal adds $4,968/yr, and 5% annual appreciation accumulates to $212,709 by year five. Five-year ROI measures 6.92% and total cumulative return in cash reaches $17,521. For financing, Ziffy Mortgage’s DSCR program evaluates $1,620/mo property income against a $3,768/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76085, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,485 (100%) |
| Owner Occupied HU | 4,031 (73.5%) |
| Renter Occupied HU | 1,239 (22.6%) |
| Vacant Housing Units | 215 ( 3.9%) |
| Median Home Value | $393,972 |
| Average Home Value | $447,546 |
Residential
5,410
Single Family
5,390
Multi-Family
20
Businesses
125
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listed for sale | $769,900 |
| 2025-05-07 | Listing removed | $769,900 |
| 2025-04-02 | Listed for sale | $769,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Adrean Lopez • NextHome Integrity Group
Mls Name: NTREIS
Mls ID: #20929090
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
