204 Davidson St WFayettevilleTN37334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fayetteville at 204 Davidson St W, Fayetteville, TN, 37334 uses $59,637 cash to close to unlock $4,303/yr annual cash flow and $359/mo monthly cash flow. Total monthly income runs $1,436/mo, and a $881/mo payment keeps the spread at $359/mo. Purchase price stands at $179,900, and rental yield measures 9.58% with $1,436/mo rent. Return on cash invested shows 27.12% in year one, and 5% annual appreciation builds toward $49,703 over five years. Five-year ROI reaches 141.29% and total cumulative return in cash records $84,261. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,436/mo property income covering a $881/mo payment rather than investor’s personal income.
Single Family
Built in 1950
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37334, Fayetteville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,174 (100%) |
| Owner Occupied HU | 7,256 (64.9%) |
| Renter Occupied HU | 2,942 (26.3%) |
| Vacant Housing Units | 976 ( 8.7%) |
| Median Home Value | $267,471 |
| Average Home Value | $315,636 |
Housing Distribution
Address Breakdown
Residential
10,397
Single Family
10,034
Multi-Family
363
Businesses
926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Javier Reyes • Better Homes & Gardens Real Estate Heritage Group
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3000260