204 Crooked Creek RdFairplayCO80440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fairplay at 204 Crooked Creek Rd, Fairplay, CO, 80440 generates $3,599/mo in rent and, after a $2,863/mo payment, leaves $190/mo in cash flow. Total monthly income is $3,599/mo, and annual cash flow is $2,281/yr on $192,432 invested. Return on cash invested sits at 21.25% in year one, and rental yield is 7.38% on a $584,900 entry. Equity gained on principal adds $3,774/yr, while 5% annual appreciation builds toward $161,597 over five years. Five-year ROI reaches 109.52% and total cumulative return in cash sums $210,743. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,599/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
2.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80440, Fairplay, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,160 (100%) |
| Owner Occupied HU | 1,085 (34.3%) |
| Renter Occupied HU | 336 (10.6%) |
| Vacant Housing Units | 1,739 (55.0%) |
| Median Home Value | $478,506 |
| Average Home Value | $540,797 |
Housing Distribution
Address Breakdown
Residential
71
Single Family
71
Multi-Family
0
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices