204 Crestview StBristolTN37620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bristol at 204 Crestview St, Bristol, TN, 37620 priced at $314,985 pairs $1,998/mo rent with $112/mo cash flow after a $1,542/mo payment. Total monthly income equals $1,998/mo, and annual cash flow comes to $1,346/yr on $104,418 invested. Return on cash invested is 21.2% in year one, and rental yield stands at 7.61% on a $314,985 basis. Equity gained on principal adds $2,033/yr, and 5% annual appreciation accumulates to $87,025 by year five. Five-year ROI measures 109.52% and total cumulative return in cash reaches $114,361. For financing, Ziffy Mortgage’s DSCR program evaluates $1,998/mo property income against a $1,542/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1971
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37620, Bristol, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,823 (100%) |
| Owner Occupied HU | 12,091 (64.2%) |
| Renter Occupied HU | 4,843 (25.7%) |
| Vacant Housing Units | 1,889 (10.0%) |
| Median Home Value | $251,361 |
| Average Home Value | $267,384 |
Housing Distribution
Address Breakdown
Residential
18,197
Single Family
17,543
Multi-Family
654
Businesses
1,339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices