204 Corley St, Lexington, SC, 29072 | $500/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1440 sft

330 Bel Air Dr, West Columbia, SC, 29170

3 Bed
2 Bath
1222 sft

54 Westpine Ct, Columbia, SC, 29212

3 Bed
2 Bath
1318 sft

212 Gales River Rd, Irmo, SC, 29063

3 Bed
3 Bath
1500 sft

1402 Woodtrail Dr, Gaston, SC, 29053

Nearby investment properties with comparable prices

3 Bed
3 Bath
1635 sft

443 Lady Liberty Way, Lexington, SC, 29073

3 Bed
3 Bath
1635 sft

445 Lady Liberty Way, Lexington, SC, 29073

4 Bed
2 Bath
1484 sft

1810 Ashby Rd, Columbia, SC, 29204

1 Bed
1 Bath
793 sft

601 Main St APT 212, Columbia, SC, 29201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lexington at 204 Corley St, Lexington, SC, 29072 offers a 9.25% rental yield on a $284,900 purchase with $2,196/mo rent. Total monthly income registers $2,196/mo, and a $1,394/mo payment leaves $500/mo available for distribution. Annual cash flow reaches $6,006/yr on $94,444 to close, and return on cash invested stands at 26.27% in year one. Equity gained on principal adds $1,838/yr while 5% annual appreciation supports $78,713 over five years. Portfolio math shows five-year ROI at 136.65% and total cumulative return in cash at $129,059. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,196/mo property income against a $1,394/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2004

0.94 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29072, Lexington, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,738 (100%)
Owner Occupied HU	22,013 (79.4%)
Renter Occupied HU	4,164 (15.0%)
Vacant Housing Units	1,561 ( 5.6%)
Median Home Value	$339,715
Average Home Value	$405,424