Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Boston at 204 Colburn Road, New Boston, NH, 03070 with 5% annual appreciation on a $899,999 basis while $7,171/mo rent supports operations. Total monthly income totals $7,171/mo and a $4,405/mo payment preserves $1,139/mo for cash returns. Annual cash flow comes to $13,662/yr on $296,100 deployed, and return on cash invested reaches 24.67% in year one. Equity gained on principal adds $5,808/yr, and five-year appreciation sums $248,653 alongside rental yield of 9.56%. Five-year ROI measures 129.05% and total cumulative return in cash totals $382,103.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,171/mo property income versus a $4,405/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2001
2.83 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03070, New Boston, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,204 (100%) |
| Owner Occupied HU | 1,909 (86.6%) |
| Renter Occupied HU | 249 (11.3%) |
| Vacant Housing Units | 46 ( 2.1%) |
| Median Home Value | $551,278 |
| Average Home Value | $560,796 |
Residential
2,066
Single Family
2,058
Multi-Family
8
Businesses
90
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Terry Murphy • RE/MAX Innovative Bayside
Mls Name: PrimeMLS
Mls ID: #5050623
