204 Chrystal DriveMaybrookNY12543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maybrook at 204 Chrystal Drive, Maybrook, NY, 12543 priced at $215,000 pairs $1,437/mo rent with $2/mo cash flow after a $1,052/mo payment. Total monthly income equals $1,437/mo, and annual cash flow comes to $19/yr on $71,273 invested. Return on cash invested is 19.94% in year one, and rental yield stands at 8.02% on a $215,000 basis. Equity gained on principal adds $1,387/yr, and 5% annual appreciation accumulates to $59,401 by year five. Five-year ROI measures 103.63% and total cumulative return in cash reaches $73,861. For financing, Ziffy Mortgage’s DSCR program evaluates $1,437/mo property income against a $1,052/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1974
5,441 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12543, Maybrook, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,354 (100%) |
| Owner Occupied HU | 638 (47.1%) |
| Renter Occupied HU | 638 (47.1%) |
| Vacant Housing Units | 78 ( 5.8%) |
| Median Home Value | $284,333 |
| Average Home Value | $404,589 |
Housing Distribution
Address Breakdown
Residential
1,269
Single Family
1,269
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices