204 Chestnut StreetPort JeffersonNY11777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Jefferson at 204 Chestnut Street, Port Jefferson, NY, 11777 offers $6,682/mo rent that, after a $3,500/mo payment, leaves $1,907/mo cash flow. Total monthly income is $6,682/mo, and annual cash flow is $22,883/yr on $235,235 cash. Return on cash invested measures 29.79% in year one, and rental yield stands at 11.21% at a $715,000 entry. Equity gained on principal adds $4,614/yr while 5% annual appreciation compounds into $197,541 by year five. Five-year ROI records 156.42% and total cumulative return in cash reaches $367,965. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,682/mo property income versus a $3,500/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1824
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11777, Port Jefferson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,142 (100%) |
| Owner Occupied HU | 2,654 (64.1%) |
| Renter Occupied HU | 1,254 (30.3%) |
| Vacant Housing Units | 234 ( 5.6%) |
| Median Home Value | $723,229 |
| Average Home Value | $860,719 |
Housing Distribution
Address Breakdown
Residential
3,917
Single Family
3,394
Multi-Family
523
Businesses
493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd A. Yovino • Island Advantage Realty LLC
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #895596
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.