204 Chestnut StRopesvilleTX79358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ropesville at 204 Chestnut St, Ropesville, TX, 79358 priced at $165,000 pairs $1,299/mo rent with $125/mo cash flow after a $808/mo payment. Total monthly income equals $1,299/mo, and annual cash flow comes to $1,503/yr on $54,698 invested. Return on cash invested is 22.66% in year one, and rental yield stands at 9.45% on a $165,000 basis. Equity gained on principal adds $1,065/yr, and 5% annual appreciation accumulates to $45,586 by year five. Five-year ROI measures 118.86% and total cumulative return in cash reaches $65,015. For financing, Ziffy Mortgage’s DSCR program evaluates $1,299/mo property income against a $808/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79358, Ropesville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 532 (100%) |
| Owner Occupied HU | 395 (74.2%) |
| Renter Occupied HU | 86 (16.2%) |
| Vacant Housing Units | 51 ( 9.6%) |
| Median Home Value | $253,500 |
| Average Home Value | $284,032 |
Housing Distribution
Address Breakdown
Residential
457
Single Family
457
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Sellers • The Sellers Realty
Mls Name: LBMLS
Mls Provider:
Mls ID: #202554108
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.