204 Cedar RdMariettaSC29661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marietta at 204 Cedar Rd, Marietta, SC, 29661 earns $127/mo cash flow from $2,299/mo rent with a $1,786/mo payment. Total monthly income totals $2,299/mo, and annual cash flow totals $1,521/yr on $120,998 capital. ROI tracks 21.17% on current figures, and rental yield reads 7.56% at a $365,000 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,843 over five years. Five-year ROI reaches 109.27% and total cumulative return in cash sums $132,211. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,299/mo property income instead of your personal income.
Single Family
Built in N/A
2.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29661, Marietta, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,944 (100%) |
| Owner Occupied HU | 2,135 (72.5%) |
| Renter Occupied HU | 403 (13.7%) |
| Vacant Housing Units | 406 (13.8%) |
| Median Home Value | $263,435 |
| Average Home Value | $377,427 |
Housing Distribution
Address Breakdown
Residential
2,531
Single Family
2,531
Multi-Family
0
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pam Merritt • Bracken Real Estate
Mls Name: Greater Greenville AOR
Mls ID: #1563525