204 Cedar DrDavisOK73030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Davis at 204 Cedar Dr, Davis, OK, 73030 priced at $412,000 converts $828/mo rent into after a $2,017/mo obligation. Total monthly income equals $828/mo. Return on cash invested prints 4.06% in year one, and rental yield reads 2.41% against a $412,000 entry. Equity gained on principal adds $2,659/yr, while 5% annual appreciation compiles into $113,828 by year five. Five-year ROI reaches 18.14% and total cumulative return in cash sums $24,771. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $828/mo property income covering a $2,017/mo payment, not borrower’s personal income.
Single Family
Built in 2013
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73030, Davis, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,069 (100%) |
| Owner Occupied HU | 1,197 (57.9%) |
| Renter Occupied HU | 591 (28.6%) |
| Vacant Housing Units | 281 (13.6%) |
| Median Home Value | $161,489 |
| Average Home Value | $222,809 |
Housing Distribution
Address Breakdown
Residential
1,736
Single Family
1,722
Multi-Family
14
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Wells • Initial Point Realty, LLC
Mls Name: MLS Technology, Inc.
Mls Provider:
Mls ID: #2439446
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.