Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jourdanton at 204 CAMPBELL, Jourdanton, TX, 78026 offers a 9.57% rental yield on a $106,000 purchase with $845/mo rent. Total monthly income registers $845/mo, and a $519/mo payment leaves $91/mo available for distribution. Annual cash flow reaches $1,092/yr on $35,139 to close, and return on cash invested stands at 23.02% in year one. Equity gained on principal adds $684/yr while 5% annual appreciation supports $29,286 over five years. Portfolio math shows five-year ROI at 120.9% and total cumulative return in cash at $42,484. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $845/mo property income against a $519/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78026, Jourdanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,738 (66.9%) |
| Renter Occupied HU | 621 (23.9%) |
| Vacant Housing Units | 240 ( 9.2%) |
| Median Home Value | $181,538 |
| Average Home Value | $208,628 |
Residential
2,371
Single Family
2,339
Multi-Family
32
Businesses
290
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $106,000 |
| 2025-05-25 | Contingent | $106,000 |
| 2025-05-16 | Price change | $106,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Clifton Shearrer • Brohill Realty Ltd
Mls Name: SABOR
Mls Provider:
Mls ID: #1774115
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
