204 CAMPBELLJourdantonTX78026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jourdanton at 204 CAMPBELL, Jourdanton, TX, 78026 offers a 9.43% rental yield on a $106,000 purchase with $833/mo rent. Total monthly income registers $833/mo, and a $519/mo payment leaves $79/mo available for distribution. Annual cash flow reaches $948/yr on $35,139 to close, and return on cash invested stands at 22.61% in year one. Equity gained on principal adds $684/yr while 5% annual appreciation supports $29,286 over five years. Portfolio math shows five-year ROI at 118.68% and total cumulative return in cash at $41,704. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $833/mo property income against a $519/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78026, Jourdanton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,738 (66.9%) |
| Renter Occupied HU | 621 (23.9%) |
| Vacant Housing Units | 240 ( 9.2%) |
| Median Home Value | $181,538 |
| Average Home Value | $208,628 |
Housing Distribution
Address Breakdown
Residential
2,371
Single Family
2,339
Multi-Family
32
Businesses
290
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Clifton Shearrer • Brohill Realty Ltd
Mls Name: LERA MLS
Mls ID: #1774115