204 Brookside DrHuntsvilleTX77320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Huntsville at 204 Brookside Dr, Huntsville, TX, 77320 with 5% annual appreciation on a $225,000 basis while $1,981/mo rent supports operations. Total monthly income totals $1,981/mo and a $1,101/mo payment preserves $381/mo for cash returns. Annual cash flow comes to $4,575/yr on $74,588 deployed, and return on cash invested reaches 26.04% in year one. Equity gained on principal adds $1,452/yr, and five-year appreciation sums $62,163 alongside rental yield of 10.57%. Five-year ROI measures 136.97% and total cumulative return in cash totals $102,165.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,981/mo property income versus a $1,101/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2014
6,664 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77320, Huntsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,434 (100%) |
| Owner Occupied HU | 7,462 (55.5%) |
| Renter Occupied HU | 3,750 (27.9%) |
| Vacant Housing Units | 2,222 (16.5%) |
| Median Home Value | $226,619 |
| Average Home Value | $243,937 |
Housing Distribution
Address Breakdown
Residential
11,531
Single Family
10,082
Multi-Family
1,449
Businesses
397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cheryl Gaskins • Integrity Home and Ranch Properties
Mls Name: HAR
Mls ID: #56631897