Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mt Pleasant at 204 Bond St, Mt Pleasant, TN, 38474 offers $2,938/mo rent that, after a $3,177/mo payment. Total monthly income is $2,938/mo. Return on cash invested measures 14.74% in year one, and rental yield stands at 5.43% at a $649,000 entry. Equity gained on principal adds $4,188/yr while 5% annual appreciation compounds into $179,307 by year five. Five-year ROI records 74.8% and total cumulative return in cash reaches $159,708. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,938/mo property income versus a $3,177/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1839
0.42 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Listed for sale | $649,000 |
| 2024-10-22 | Listing removed | $649,000 |
| 2024-07-31 | Price change | $649,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-13 | $3042.90 | N/A | $84,525 | N/A |
| 2022-11-13 | $3042.90 | 28.52% | $84,525 | 40.17% |
| 2021-11-13 | $2367.62 | 0.77% | $60,300 | N/A |
Listed by: Brittania Nosworthy • SimpliHOM
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2755001
Disclaimer: Based on information submitted to the MLS GRID as of 2024-11-13 03:11:26 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_99)
