204 Bluebonnet DrEldoradoTX76936
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eldorado at 204 Bluebonnet Dr, Eldorado, TX, 76936 at $120,000 posts ROI 22.29% with $79/mo cash flow from $932/mo rent. Total monthly income equals $932/mo, and annual cash flow records $948/yr on $39,780 to close. Return on cash invested measures 22.29% and rental yield reads 9.32% at the current $120,000. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,154 by year five. Five-year ROI prints 116.79% and total cumulative return in cash totals $46,459.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $932/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1987
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76936, Eldorado, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,256 (100%) |
| Owner Occupied HU | 760 (60.5%) |
| Renter Occupied HU | 196 (15.6%) |
| Vacant Housing Units | 300 (23.9%) |
| Median Home Value | $133,250 |
| Average Home Value | $340,411 |
Housing Distribution
Address Breakdown
Residential
408
Single Family
408
Multi-Family
0
Businesses
116
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: Scott Alexander • Coldwell Banker Legacy
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #125009
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.